Report_Id:ESTIMATE FINAL updated 6-26-09

Date:03/29/2013

COMMONWEALTH OF KENTUCKY

TRANSPORTATION CABINET

Contract ID 041124 Estimate Number 0061 Estimate Type  FINAL
District Office LEXINGTON (07380)  Campbell, Harry B., P.E.
Contractor THE ALLEN COMPANY INC ADDR SN 1 VC Code VC0000085714
3009 ATKINSON AVE SUITE 300
LEXINGTON , KY , 40509
Pay Period 11/26/2009  TO  11/18/2011
Date Approved 01/03/2012
Primary Proj Number D025006404124
Project No. IM-NH 64-5(62)94, FD04 025 0064 094-095
Primary County CLARK
Name of Road VAN METER ROAD I-64/KY 1958 INTERCHANGE
Description RECONSTRUCT THE EXISTING KY 1958/I-64 INTERCHANGE AT VAN METER ROAD
     
     
Date Let 11/05/2004 Formal Acceptance 10/21/2008
Date Awarded 11/10/2004 Date Work Began 11/12/2004
Date Contract Executed 11/12/2004 Open To Traffic 02/23/2007
Date NTP Issued 11/12/2004 Actual Completion Date 02/23/2007
Current Contract Amount

$30,501,499.55

Total to Date

Prev to Date

This Estimate
Original Amount

$27,711,097.57

 Total Earnings

$29,577,169.76

$29,478,369.86

$98,799.90

Percent Complete

96.97

Stockpiled Materials

$0.00

$0.00

$0.00

Funds Available

$924,329.79

 Gross Earnings

$29,577,169.76

$29,478,369.86

$98,799.90

Total Change Orders

$2,790,401.98

 Other Adjustments

$0.00

$0.00

$0.00

TOTAL

$29,577,169.76

$29,478,369.86

$98,799.90

Contract Id 041124

Change Order Summary

 County CLARK
Estimate Nbr 0061 Project Number IM-NH 64-5(62)94, FD04 025 0064 094-095
Contractor THE ALLEN COMPANY INC Period 11/26/2009  TO  11/18/2011
 
 
CHANGE ORDERS HISTORY  
CHANGE ORDER NBR DESCRIPTION STATUS APPROVAL DATE TOTAL CO AMOUNT CONTRACT TIME ADJUSTED
001 Temporary 6 inch water line Approved 03/03/2005 $32,250.00 1.0
002 QC/QA and Flowable Fill Approved 08/11/2005 $159,898.40 0.0
003 Asphalt and Concrete Pavement Enchancements Approved 10/27/2005 $54,189.89 0.0
004 Overruns and Retaining Wall Changes Approved 10/05/2006 $339,323.59 0.0
005 Building Removal Approved 09/18/2006 $29,095.00 0.0
007 Median Light Pole Base Adapters with Updated Adapter Price Approved 02/14/2007 $32,061.00 19.0
008 L-W Fuel & Asph Adj- Signal Work- Curb and Flumes Approved 02/11/2008 $2,143,595.66 72.0
009 Liquidated Damages Approved 11/28/2007 $0.00 0.0
010 Ride Quality Adjust, Lot Pay Adjustment, Non-Spec Material Approved 04/04/2008 $0.00 0.0
011 Cost Plus Remove Conc Median- Underrun Geotextile Fabric Approved 01/21/2009 $-11.56 0.0
 
 
 
 

CONTRACT ADJUSTMENTS HISTORY

Contract Adjustments

 

 

Adjustment Description

Est No

Adjustment Amount
MILESTONE ADJUSTMENT

0021

$26,000.00

LIQUIDATED DAMAGES

0046

$-29,000.00

LIQUIDATED DAMAGES

0046

$-23,000.00

LIQUIDATED DAMAGES

0052

$52,000.00

Line Item Adjustments History
PROJECT ITEM NBR DESCRPITION TYPE EST NO

ADJ QUANTITY

UNIT PRICE

ADJUSTED AMOUNT
D025006404124 0010 DGA BASE FUEL 0015

0.00

$0.00

$4,100.37
D025006404124 0070 LEVELING & WEDGING PG64-22 FUEL 0015

0.00

$0.00

$13,933.71
D025006404124 0080 CL3 ASPH BASE 1.50D PG64-22 FUEL 0015

0.00

$0.00

$2,165.75
D025006404124 0090 CL4 ASPH BASE 1.50D PG64-22 FUEL 0015

0.00

$0.00

$1,187.89
D025006404124 0100 CL2 ASPH BASE 1.00D PG64-22 FUEL 0015

0.00

$0.00

$835.69

D025006404124 0110 CL3 ASPH BASE 1.00D PG64-22 FUEL 0015

0.00

$0.00

$9,152.01
D025006404124 0120 CL3 ASPH BASE 1.00D PG70-22 FUEL 0015

0.00

$0.00

$58.27

D025006404124 0130 CL4 ASPH BASE 1.00D PG64-22 FUEL 0015

0.00

$0.00

$5,534.50
D025006404124 0140 CL4 ASPH BASE 1.00D PG76-22 FUEL 0015

0.00

$0.00

$7,352.15
D025006404124 0820 EMBANKMENT IN PLACE FUEL 0015

0.00

$0.00

$15,846.34
D025006404124 0020 DRAINAGE BLANKET-TYPE II-ASPH Bituminous 0019

0.00

$0.00

$1,715.43
D025006404124 0070 LEVELING & WEDGING PG64-22 Bituminous 0019

0.00

$0.00

$27,745.59
D025006404124 0080 CL3 ASPH BASE 1.50D PG64-22 Bituminous 0019

0.00

$0.00

$150.65

D025006404124 0100 CL2 ASPH BASE 1.00D PG64-22 Bituminous 0019

0.00

$0.00

$717.69

D025006404124 0110 CL3 ASPH BASE 1.00D PG64-22 Bituminous 0019

0.00

$0.00

$16,722.78
D025006404124 0140 CL4 ASPH BASE 1.00D PG76-22 Bituminous 0019

0.00

$0.00

$27,683.65
D025006404124 0220 ASPHALT CURING SEAL Bituminous 0019

0.00

$0.00

$10.75

D025006404124 0020 DRAINAGE BLANKET-TYPE II-ASPH FUEL 0032

0.00

$0.00

$7,695.33
D025006404124 0070 LEVELING & WEDGING PG64-22 FUEL 0032

0.00

$0.00

$64,511.22
D025006404124 0080 CL3 ASPH BASE 1.50D PG64-22 FUEL 0032

0.00

$0.00

$25,117.04
D025006404124 0100 CL2 ASPH BASE 1.00D PG64-22 FUEL 0032

0.00

$0.00

$22,602.02
D025006404124 0110 CL3 ASPH BASE 1.00D PG64-22 FUEL 0032

0.00

$0.00

$70,175.72
D025006404124 0130 CL4 ASPH BASE 1.00D PG64-22 FUEL 0032

0.00

$0.00

$47,014.89
D025006404124 0140 CL4 ASPH BASE 1.00D PG76-22 FUEL 0032

0.00

$0.00

$26,516.76
D025006404124 0160 CL2 ASPH SURF 0.38D PG64-22 FUEL 0032

0.00

$0.00

$1,777.17
D025006404124 0170 CL2 ASPH SURF 0.50D PG64-22 FUEL 0032

0.00

$0.00

$78.91

D025006404124 0820 EMBANKMENT IN PLACE FUEL 0032

0.00

$0.00

$20,260.36
D025006404124 0020 DRAINAGE BLANKET-TYPE II-ASPH Bituminous 0035

0.00

$0.00

$25,943.96
D025006404124 0070 LEVELING & WEDGING PG64-22 Bituminous 0035

0.00

$0.00

$66,937.62
D025006404124 0080 CL3 ASPH BASE 1.50D PG64-22 Bituminous 0035

0.00

$0.00

$21,267.62
D025006404124 0100 CL2 ASPH BASE 1.00D PG64-22 Bituminous 0035

0.00

$0.00

$26,851.10
D025006404124 0110 CL3 ASPH BASE 1.00D PG64-22 Bituminous 0035

0.00

$0.00

$96,907.14
D025006404124 0130 CL4 ASPH BASE 1.00D PG64-22 Bituminous 0035

0.00

$0.00

$64,409.26
D025006404124 0140 CL4 ASPH BASE 1.00D PG76-22 Bituminous 0035

0.00

$0.00

$13,988.54
D025006404124 0160 CL2 ASPH SURF 0.38D PG64-22 Bituminous 0035

0.00

$0.00

$5,538.82
D025006404124 8025 FUEL ADJUSTMENT FUEL 0052

0.00

$0.00

$-345,916.10
D025006404124 8026 ASPHALT ADJUSTMENT Bituminous 0052

0.00

$0.00

$-396,590.60

Contract Id 041124

COMMONWEALTH OF KENTUCKY

County CLARK
Contract No

TRANSPORTATION CABINET

Primary Project Number D025006404124
Estimate Nbr 0061 Period 11/26/2009  TO  11/18/2011
Contractor THE ALLEN COMPANY INC
 
Project D025006404124 Fed/State Project Number IM-NH 64-5(62)94 Category 0001 ROADWAY
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
0010 DGA BASE 00001 TON 122,676.00 122,676.000 125,271.060 125,271.060 16.50 2,066,972.49
0020 DRAINAGE BLANKET-TYPE II-ASPH 00018 TON 39,272.00 39,272.000 40,687.740 40,687.740 32.00 1,302,007.68
0030 TRAFFIC BOUND BASE 00020 TON 1,000.00 1,000.000 252.170 252.170 18.00 4,539.06
0040 DRAINAGE BLANKET-EMBANKMENT 00021 CUYD 19,988.00 19,988.000 18,147.940 18,147.940 22.65 411,050.84
0050 CRUSHED AGGREGATE SIZE NO 2 00078 TON 83.00 83.000 62.000 62.000 85.00 5,270.00
0060 ASPHALT SEAL AGGREGATE 00100 TON 411.00 411.000 597.170 597.170 50.00 29,858.50
0070 LEVELING & WEDGING PG64-22 00190 TON 23,912.00 23,912.000 33,419.520 33,419.520 43.15 1,442,052.28
0080 CL3 ASPH BASE 1.50D PG64-22 00205 TON 24,069.00 24,069.000 19,940.460 19,940.460 39.45 786,651.14
0090 CL4 ASPH BASE 1.50D PG64-22 00208 TON 8,232.00 8,232.000 8,103.130 8,103.130 39.80 322,504.57
0100 CL2 ASPH BASE 1.00D PG64-22 00212 TON 21,113.00 21,113.000 22,700.460 22,700.460 38.10 864,887.52
0110 CL3 ASPH BASE 1.00D PG64-22 00214 TON 42,135.00 42,135.000 47,695.520 47,695.520 39.60 1,888,742.59
0120 CL3 ASPH BASE 1.00D PG70-22 00215 TON 11,098.00 0.000 181.180 181.180 42.75 7,745.44
0130 CL4 ASPH BASE 1.00D PG64-22 00217 TON 28,228.00 28,228.000 28,437.380 28,437.380 40.30 1,146,026.41
0140 CL4 ASPH BASE 1.00D PG76-22 00219 TON 17,685.00 17,685.000 17,482.580 17,482.580 45.50 795,457.39
0150 EMULSIFIED ASPHALT RS-2 00291 TON 49.00 49.000 59.910 59.910 435.00 26,060.85
0160 CL2 ASPH SURF 0.38D PG64-22 00301 TON 1,900.00 1,900.000 3,083.940 3,083.940 44.00 135,693.36
0170 CL2 ASPH SURF 0.50D PG64-22 00309 TON 2,030.00 2,030.000 1,120.120 1,120.120 41.75 46,765.01
0180 CL3 ASPH SURF 0.50D PG64-22 00312 TON 4,999.00 4,999.000 11,564.100 11,564.100 41.75 482,801.17
0190 CL3 ASPH SURF 0.50D PG70-22 00313 TON 2,933.00 0.000 0.000 0.000 45.40 0.00
0200 CL4 ASPH SURF 0.50A PG76-22 00335 TON 15,770.00 15,770.000 12,168.670 12,168.670 57.40 698,481.65
0210 ASPHALT PLACEMENT WITH MTV 00338 TON 68,411.00 68,411.000 60,438.250 60,438.250 1.30 78,569.72
0220 ASPHALT CURING SEAL 00358 TON 103.00 103.000 94.850 94.850 300.00 28,455.00
0230 ENTRANCE PIPE-15 INCH 00440 LF 159.00 159.000 131.000 131.000 30.00 3,930.00
0240 ENTRANCE PIPE-18 INCH 00441 LF 1,060.00 1,060.000 1,145.000 1,145.000 32.00 36,640.00
0250 CULVERT PIPE-15 INCH 00461 LF 334.00 334.000 329.000 329.000 65.00 21,385.00
0260 CULVERT PIPE-15 INCH NO ALTERNATE 00461 LF 125.00 125.000 115.000 115.000 65.00 7,475.00
0270 CULVERT PIPE-18 INCH 00462 LF 165.00 165.000 108.000 108.000 55.00 5,940.00
0280 CULVERT PIPE-18 INCH NO ALTERNATE 00462 LF 37.00 37.000 99.000 99.000 85.00 8,415.00
0290 CULVERT PIPE-24 INCH 00464 LF 505.00 505.000 511.000 511.000 85.00 43,435.00
0300 CULVERT PIPE-24 INCH NO ALTERNATE 00464 LF 100.00 100.000 16.000 16.000 65.00 1,040.00
0310 CULVERT PIPE-30 INCH 00466 LF 343.00 343.000 343.000 343.000 70.00 24,010.00
0320 CULVERT PIPE-36 INCH 00468 LF 290.00 290.000 405.000 405.000 95.00 38,475.00
0330 CULVERT PIPE-42 INCH NO ALTERNATE 00469 LF 14.00 14.000 14.000 14.000 150.00 2,100.00
0340 CULVERT PIPE-72 INCH NO ALTERNATE 00474 LF 260.00 260.000 260.000 260.000 275.00 71,500.00
0350 STORM SEWER PIPE-18 INCH 00522 LF 317.00 317.000 303.000 303.000 45.00 13,635.00
0360 STORM SEWER PIPE-18 INCH NO ALTERNATE 00522 LF 131.00 131.000 107.000 107.000 85.00 9,095.00
0370 STORM SEWER PIPE-24 INCH 00524 LF 545.00 545.000 545.000 545.000 55.00 29,975.00
0380 STORM SEWER PIPE-24 INCH NO ALTERNATE 00524 LF 20.00 20.000 0.000 0.000 85.00 0.00
0390 PERFORATED PIPE-4 INCH 01000 LF 12,968.00 12,968.000 14,145.500 14,145.500 4.50 63,654.75
0400 PERFORATED PIPE-6 INCH 01001 LF 22,015.00 22,015.000 17,260.000 17,260.000 4.85 83,711.00
0410 NON-PERFORATED PIPE-4 INCH 01010 LF 433.00 433.000 324.000 324.000 18.00 5,832.00
0420 NON-PERFORATED PIPE-6 INCH 01011 LF 578.00 578.000 560.000 560.000 18.00 10,080.00
0430 INSPECT & CERTIFY EDGE DRAIN SYSTEM 01015 LS 1.00 1.000 1.000 1.000 11,000.00 11,000.00
0440 PERF PIPE HEADWALL TY 1-4 INCH 01020 EACH 24.00 24.000 19.000 19.000 475.00 9,025.00
0450 PERF PIPE HEADWALL TY 1-6 INCH 01021 EACH 10.00 10.000 5.000 5.000 475.00 2,375.00
0460 PERF PIPE HEADWALL TY 2-4 INCH 01024 EACH 1.00 1.000 2.000 2.000 500.00 1,000.00
0470 PERF PIPE HEADWALL TY 2-6 INCH 01025 EACH 3.00 3.000 0.000 0.000 525.00 0.00
0480 PERF PIPE HEADWALL TY 3-4 INCH 01028 EACH 27.00 27.000 23.000 23.000 535.00 12,305.00
0490 PERF PIPE HEADWALL TY 3-6 INCH 01029 EACH 13.00 13.000 4.000 4.000 555.00 2,220.00
0500 PERF PIPE HEADWALL TY 4-4 INCH 01032 EACH 3.00 3.000 5.000 5.000 535.00 2,675.00
0510 PERF PIPE HEADWALL TY 4-6 INCH 01033 EACH 2.00 2.000 4.000 4.000 555.00 2,220.00
0520 SLOPED BOX OUTLET TYPE 1-15 IN 01432 EACH 4.00 4.000 3.000 3.000 1,430.00 4,290.00
0530 S & F BOX INLET-OUTLET-18 INCH 01450 EACH 4.00 4.000 5.000 5.000 2,150.00 10,750.00
0540 S & F BOX INLET-OUTLET-24 INCH 01451 EACH 3.00 3.000 3.000 3.000 2,600.00 7,800.00
0550 CURB BOX INLET TYPE B 01480 EACH 4.00 4.000 4.000 4.000 3,275.00 13,100.00
0560 DROP BOX INLET TYPE 1 01490 EACH 4.00 4.000 4.000 4.000 3,150.00 12,600.00
0570 DROP BOX INLET TYPE 3 01496 EACH 1.00 1.000 1.000 1.000 3,375.00 3,375.00
0580 DROP BOX INLET TYPE 5F 01517 EACH 2.00 2.000 2.000 2.000 3,000.00 6,000.00
0590 DROP BOX INLET TYPE 13G 01559 EACH 2.00 2.000 2.000 2.000 2,300.00 4,600.00
0600 DROP BOX INLET TYPE 13G 01559 EACH 5.00 5.000 5.000 5.000 2,300.00 11,500.00
0610 CONC MED BARR BOX INLET TY 14A2 01614 EACH 1.00 1.000 1.000 1.000 5,685.00 5,685.00
0620 CONC MED BARR BOX INLET TY 14B2 01615 EACH 9.00 9.000 9.000 9.000 5,685.00 51,165.00
0630 CONC MED BARR BOX INLET TY 14B1 +-50 MODIFIED 01616 EACH 2.00 2.000 2.000 2.000 5,685.00 11,370.00
0640 CONC MED BARR BOX INLET TY 14B1 -50 01616 EACH 3.00 3.000 3.000 3.000 5,685.00 17,055.00
0650 CONC MED BARR BOX INLET TY 14B1 B-50 MODIFIED 01616 EACH 2.00 2.000 2.000 2.000 1,975.00 3,950.00
0660 JUNCTION BOX-24 INCH 01643 EACH 3.00 3.000 2.000 2.000 1,800.00 3,600.00
0670 FLUME INLET TYPE 1 01690 EACH 1.00 1.000 1.000 1.000 4,000.00 4,000.00
0680 FLUME INLET TYPE 2 01691 EACH 16.00 22.000 21.000 21.000 4,000.00 84,000.00
0690 LIP CURB AND GUTTER 01820 LF 2,433.00 2,433.000 3,069.000 3,069.000 18.65 57,236.85
0700 ISLAND INTEGRAL CURB 01845 LF 328.00 328.000 159.000 159.000 16.50 2,623.50
0710 ISLAND HEADER CURB TYPE 2 01891 LF 115.00 115.000 85.000 85.000 35.00 2,975.00
0720 ASPHALT WEDGE CURB 01897 LF 5,052.50 5,772.500 6,354.000 6,354.000 7.00 44,478.00
0730 MOUNTABLE MEDIAN TYPE 6A 01949 SQYD 142.00 550.000 465.980 465.980 105.00 48,927.90
0740 DELINEATOR FOR BARRIER-WHITE 01984 EACH 280.00 280.000 363.000 363.000 7.25 2,631.75
0750 DELINEATOR FOR BARRIER-YELLOW 01985 EACH 1,360.00 1,360.000 1,358.000 1,358.000 7.25 9,845.50
0760 RELOCATE TEMP CONC MED BARRIER 02003 LF 18,220.00 18,220.000 32,550.000 32,550.000 3.65 118,807.50
0770 BARRICADE-TYPE III 02014 EACH 21.00 21.000 14.000 14.000 300.00 4,200.00
0780 JPC PAVEMENT-12 INCH 02070 SQYD 5,343.00 0.000 0.000 0.000 75.00 0.00
0790 JPC PAVEMENT-8 INCH 02084 SQYD 221.00 221.000 221.000 221.000 55.00 12,155.00
0800 STRUCTURE EXCAV-UNCLASSIFIED 02203 CUYD 368.00 629.600 629.600 629.600 15.00 9,444.00
0810 GRANULAR EMBANKMENT 02223 CUYD 27,366.00 27,366.000 27,417.000 27,417.000 18.70 512,697.90
0820 EMBANKMENT IN PLACE 02230 CUYD 333,924.00 333,924.000 333,924.000 333,924.000 7.55 2,521,126.20
0830 WATER 02242 MGAL 6,203.00 6,203.000 0.000 0.000 1.00 0.00
0840 FENCE-WOVEN WIRE TYPE 1 02262 LF 9,689.00 9,689.000 9,689.000 9,689.000 4.12 39,918.68
0850 REMOVE FENCE 02265 LF 8,532.00 8,532.000 8,532.000 8,532.000 1.47 12,542.04
0860 REMOVE & REPLACE FENCE 02268 LF 13,707.00 13,707.000 18,220.000 18,220.000 5.59 101,849.80
0870 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 17,893.75 17,893.750 18,715.000 18,715.000 14.58 272,864.70
0880 GUARDRAIL TERMINAL SECTION NO 1 02360 EACH 9.00 9.000 14.000 14.000 39.50 553.00
0890 GUARDRAIL CONNECTOR TO BRIDGE END TY A 02363 EACH 4.00 4.000 4.000 4.000 1,968.00 7,872.00
0900 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 9.00 9.000 9.000 9.000 539.00 4,851.00
0910 GUARDRAIL END TREATMENT TYPE 3 02373 EACH 1.00 1.000 0.000 0.000 460.00 0.00
0920 REMOVE GUARDRAIL 02381 LF 12,417.00 12,417.000 12,028.000 12,028.000 1.10 13,230.80
0930 GUARDRAIL END TREATMENT TYPE 4A 02391 EACH 16.00 16.000 13.000 13.000 1,830.00 23,790.00
0940 R/W MARKER MUNICIPAL TYPE 1 02437 EACH 41.00 41.000 41.000 41.000 64.40 2,640.40
0950 CHANNEL LINING CLASS II 02483 TON 5,177.40 5,352.400 6,414.230 6,414.230 28.00 179,598.44
0960 CHANNEL LINING CLASS III 02484 TON 4,778.95 4,778.950 924.610 924.610 29.50 27,275.99
0970 CLEARING AND GRUBBING 67.77 ACRES 02545 LS 1.00 1.000 1.000 1.000 108,000.00 108,000.00
0980 CONCRETE-CLASS B 02555 CUYD 351.00 532.100 532.100 532.100 247.00 131,428.70
0990 SIGNS 02562 SQFT 1,921.50 1,921.500 1,517.250 1,517.250 8.50 12,896.62
1000 FABRIC-GEOTEXTILE TYPE IV 02599 SQYD 216,683.00 210,283.000 108,887.600 108,887.600 1.30 141,553.88
1010 MAINTAIN & CONTROL TRAFFIC 02650 LS 1.00 1.000 1.000 1.000 295,000.00 295,000.00
1020 VAR MESSAGE SIGN-PORT 3 LINE 02671 EACH 2.00 2.000 2.000 2.000 10,000.00 20,000.00
1030 MOBILIZATION FOR MILL & TEXT 02676 LS 1.00 1.000 1.000 1.000 2,500.00 2,500.00
1040 ASPH PAVE MILLING & TEXTURING 02677 TON 2,256.00 2,256.000 988.980 988.980 40.00 39,559.20
1050 TEMPORARY SILT FENCE 02701 LF 1,286.00 1,286.000 5,539.000 5,539.000 2.55 14,124.45
1060 SAND FOR BLOTTER 02702 TON 330.00 330.000 409.700 409.700 30.00 12,291.00
1070 SILT TRAP TYPE B 02704 EACH 53.00 53.000 18.000 18.000 260.00 4,680.00
1080 SILT CHECK 02705 EACH 159.00 159.000 152.000 152.000 75.00 11,400.00
1090 CLEAN SILT TRAP TYPE B 02707 EACH 53.00 53.000 1.000 1.000 245.00 245.00
1100 CLEAN SILT CHECK 02708 EACH 159.00 159.000 41.000 41.000 75.00 3,075.00
1110 CLEAN TEMPORARY SILT FENCE 02709 LF 1,286.00 1,286.000 1,522.000 1,522.000 2.55 3,881.10
1120 SIDEWALK-4 INCH CONCRETE 02720 SQYD 57.00 57.000 48.010 48.010 30.00 1,440.30
1130 STAKING 02726 LS 1.00 1.000 1.000 1.000 165,000.00 165,000.00
1140 REMOVE STRUCTURE 02731 LS 1.00 1.000 1.000 1.000 88,300.00 88,300.00
1150 FLASHING ARROW 02775 EACH 4.00 4.000 4.000 4.000 2,500.00 10,000.00
1160 CRASH CUSHION TYPE VI-T 02894 EACH 10.00 10.000 10.000 10.000 6,725.00 67,250.00
1170 RELOCATE CRASH CUSHION 02898 EACH 20.00 20.000 17.000 17.000 675.00 11,475.00
1180 CONCRETE BARRIER WALL TYPE 9T 03171 LF 32,580.00 32,580.000 28,660.000 28,660.000 25.00 716,500.00
1190 TUBULAR MARKERS 03225 EACH 12.00 12.000 36.000 36.000 50.00 1,800.00
1200 JUNCTION BOX TYPE B 04811 EACH 1.00 1.000 1.000 1.000 1,350.00 1,350.00
1210 EROSION CONTROL BLANKET 05950 SQYD 11,872.00 11,872.000 19,850.890 19,850.890 1.10 21,835.97
1220 TEMP SEEDING AND PROTECTION 05953 SQYD 26,697.00 151,697.000 115,791.390 115,791.390 0.17 19,684.53
1230 TOPDRESSING FERTILIZER 05966 TON 14.17 14.170 14.000 14.000 313.15 4,384.10
1240 SEEDING AND PROTECTION 05985 SQYD 266,970.00 266,970.000 256,192.150 256,192.150 0.22 56,362.27
1250 SPECIAL SEEDING CROWN VETCH 05989 SQYD 68,199.00 68,199.000 123,324.160 123,324.160 0.15 18,498.62
1260 FLEXIBLE DELINEATOR POST-W 06417 EACH 25.00 25.000 0.000 0.000 22.00 0.00
1270 PAVE STRIPING-TEMP PAINT-4 IN 06510 LF 4,000.00 84,000.000 135,427.500 135,427.500 0.25 33,856.87
1280 PAVE STRIPING-TEMP PAINT-6 IN 06511 LF 260,816.00 260,816.000 264,457.000 264,457.000 0.15 39,668.55
1290 PAVE STRIPING-PERM PAINT-4 IN 06514 LF 44,167.00 44,167.000 72,895.000 72,895.000 0.20 14,579.00
1300 PAVE STRIPING REMOVAL-6 INCH 06531 LF 1,800.00 31,800.000 28,311.000 28,311.000 0.75 21,233.25
1310 PAVE STRIPING-THERMO-6 INCH W 06542 LF 50,799.00 50,799.000 51,516.000 51,516.000 0.53 27,303.48
1320 PAVE STRIPING-THERMO-6 INCH Y 06543 LF 28,595.00 28,595.000 37,783.000 37,783.000 0.53 20,024.99
1330 PAVE STRIPING-THERMO-12 INCH W 06546 LF 2,268.00 2,268.000 0.000 0.000 1.06 0.00
1340 PAVE STRIPING-TEMP REM TAPE-B 06549 LF 11,798.00 11,798.000 1,191.000 1,191.000 2.50 2,977.50
1350 PAVE STRIPING-TEMP REM TAPE-W 06550 LF 103,779.00 103,779.000 13,677.000 13,677.000 1.20 16,412.40
1360 PAVE STRIPING-TEMP REM TAPE-Y 06551 LF 98,300.00 98,300.000 7,211.000 7,211.000 1.20 8,653.20
1370 PAVE MARKING-THERMO STOP BAR-24IN 06568 LF 550.00 550.000 623.000 623.000 5.00 3,115.00
1380 PAVE MARKING-THERMO CROSS-HATCH 06569 SQFT 2,612.00 2,612.000 2,360.000 2,360.000 1.75 4,130.00
1390 PAVE MARKING-DOTTED LANE EXTEN 06572 LF 1,339.00 1,339.000 378.000 378.000 0.75 283.50
1400 PAVE MARKING-PRE THERM CURV ARROW 06574 EACH 66.00 66.000 83.000 83.000 60.00 4,980.00
1410 PAVE MARKING-PREF THERMO ONLY 06576 EACH 1.00 1.000 3.000 3.000 125.00 375.00
1420 PAVEMENT MARKER TY IVA-MW TEMP 06585 EACH 5,197.00 5,197.000 1,178.000 1,178.000 3.25 3,828.50
1430 PAVEMENT MARKER TY IVA-MY TEMP 06586 EACH 4,923.00 4,923.000 1,884.000 1,884.000 3.25 6,123.00
1440 PAVEMENT MARKER TYPE V-MW 06589 EACH 161.00 161.000 341.000 341.000 17.00 5,797.00
1450 PAVEMENT MARKER TYPE V-BY 06591 EACH 12.00 12.000 148.000 148.000 17.00 2,516.00
1460 PAVEMENT MARKER TYPE V-B W/R 06592 EACH 990.00 990.000 958.000 958.000 17.00 16,286.00
1470 PAVEMENT MARKER TYPE V-B Y/R 06593 EACH 100.00 100.000 117.000 117.000 17.00 1,989.00
1480 REMOVE PAVEMENT MARKER TYPE V 06600 EACH 308.00 308.000 648.000 648.000 7.50 4,860.00
1490 CONCRETE-CLASS A 08100 CUYD 40.82 40.820 47.390 47.390 885.00 41,940.15
1500 STEEL REINFORCEMENT 08150 LB 1,884.00 1,884.000 2,506.500 2,506.500 2.00 5,013.00
1510 SILT CHECK (MOD) 20073ES213 EACH 30.00 30.000 13.000 13.000 175.00 2,275.00
1520 CLEAN SILT CHECK (MOD) 20074ES213 EACH 30.00 30.000 0.000 0.000 175.00 0.00
1530 CONC MED BAR TY 14C(50) 20413ES508 LF 9,090.00 9,090.000 9,172.500 9,172.500 67.00 614,557.50
1540 CONC MED BAR TY 14C1(50) 20414ES508 LF 142.00 142.000 142.000 142.000 310.00 44,020.00
1550 CONC MED BAR TY 12C2(50) AT BRIDGE PIERS 20415ES508 LF 366.00 366.000 266.600 266.600 115.00 30,659.00
1560 SAW CUT 20430ED LF 30,178.00 30,178.000 29,686.000 29,686.000 1.00 29,686.00
8007 TEMPORARY GUARDRAIL 02397 LF 0.00 8,900.000 6,375.000 6,375.000 8.75 55,781.25
8008 DROP BOX INLET TYPE 14 01577 EACH 0.00 1.000 0.000 0.000 1,395.00 0.00
8009 CL3 ASPH BASE 1.00D PG76-22 00216 TON 0.00 11,098.000 10,394.130 10,394.130 47.50 493,721.17
8010 CL3 ASPH SURF 0.50D PG76-22 00314 TON 0.00 2,933.000 3,653.980 3,653.980 50.65 185,074.08
8011 JPC PAVEMENT-12 INCH 02070 SQYD 0.00 5,343.000 5,343.000 5,343.000 72.39 386,801.14
8012 SIDEWALK RAMP TYPE 1 03287 EACH 0.00 3.000 3.000 3.000 1,675.00 5,025.00
8013 PAVE MARKING-THERMO X-WALK-6 INCH 06565 LF 0.00 300.000 248.000 248.000 2.75 682.00
8014 RELOCATE SIGN 98923N EACH 0.00 1.000 1.000 1.000 395.00 395.00
8016 CONCRETE BARRIER WALL MODIFIED Retaining Wall Cap 02000 LF 0.00 230.000 230.000 230.000 370.00 85,100.00
8017 EW~ Building Removal 10098NX DOLL 0.00 4,285.000 4,285.000 4,285.000 1.00 4,285.00
8020 MILLED RUMBLE STRIPS 90723EC LF 0.00 0.000 0.000 0.000 0.35 0.00
8021 EW~ Milled Rumble Strip Mobilization 10090NX LS 0.00 0.000 0.000 0.000 5,500.00 0.00
8023 MILLED RUMBLE STRIPS 20314ED LF 0.00 13,860.000 12,825.000 12,825.000 0.35 4,488.75
8024 EW~ Milled Rumble Strip Mobilization Cost 10090NX LS 0.00 1.000 1.000 1.000 5,500.00 5,500.00
8025 FUEL ADJUSTMENT 10020NS DOLL 0.00 202,811.500 116.930 202,137.860 202,254.790 1.00 116.93 202,254.79
8026 ASPHALT ADJUSTMENT 10030NS DOLL 0.00 1,446,234.750 -58.600 706,540.380 706,481.780 1.00 -58.60 706,481.78
8027 PAVE STRIPING-DUR TY 1-4 IN W 06554 LF 0.00 1,500.000 1,842.000 1,842.000 4.30 7,920.60
8028 PAVE STRIPING-DUR TY 1-4 IN Y 06555 LF 0.00 1,500.000 524.000 524.000 4.30 2,253.20
8029 MOBILIZATION Striping 02568 LS 0.00 1.000 1.000 1.000 400.00 400.00
8030 PAVE STRIPING REMOVAL-4 INCH 06530 LF 0.00 300.000 290.000 290.000 1.75 507.50
8031 TRAFFIC SIGNAL WORK 22014NN LS 0.00 1.000 1.000 1.000 14,940.00 14,940.00
8032 REMOVE & RESET GUARDRAIL 02383 LF 0.00 720.000 600.000 600.000 8.00 4,800.00
8033 MAINTAIN & CONTROL TRAFFIC Ditch and Dress Work 02650 LS 0.00 1.000 1.000 1.000 3,000.00 3,000.00
8034 MOBILIZATION Ditch and Dress Work 02568 LS 0.00 1.000 1.000 1.000 3,225.00 3,225.00
8037 JUNCTION BOX-ELECTRICAL Drainage 04810 EACH 0.00 45.000 45.000 45.000 250.00 11,250.00
8038 RIDE QUALITY ADJUSTMENT ASPH 10005NS DOLL 0.00 0.001 59,209.660 59,209.660 1.00 59,209.66
8039 LOT PAY ADJUSTMENT 10000NS DOLL 0.00 0.001 57,399.080 57,399.080 1.00 57,399.08
8040 NON-SPEC MATERIAL OSS Aluminum Truss-144' Special 10070NS DOLL 0.00 0.001 -31,160.950 -31,160.950 1.00 -31,160.95
8041 COST PLUS WORK REMOVE CONC MEDIAN VAN METER RD 10080NSD DOLL 0.00 8,308.440 8,308.440 8,308.440 1.00 8,308.44
Project D025006404124 Fed/State Project Number IM-NH 64-5(62)94 Category 0002 SIGNING
1570 GUARDRAIL-STEEL W BEAM-S FACE 02351 LF 2,250.00 2,250.000 475.000 475.000 14.77 7,015.75
1580 GUARDRAIL END TREATMENT TYPE 1 02367 EACH 9.00 9.000 3.000 3.000 2,745.00 8,235.00
1590 GUARDRAIL END TREATMENT TYPE 2A 02369 EACH 9.00 9.000 3.000 3.000 539.00 1,617.00
1600 REFERENCE MARKER 04903 EACH 16.00 16.000 16.000 16.000 173.00 2,768.00
1610 OSS GALV STEEL CANTILEVER MOD 06201 EACH 7.00 7.000 7.000 7.000 15,418.00 107,926.00
1640 STEEL POST TYPE 2 06411 LF 1,690.00 1,690.000 1,318.000 1,318.000 4.36 5,746.48
1650 STEEL POST MILE MARKERS 06412 EACH 8.00 8.000 8.000 8.000 69.25 554.00
1660 FLEXIBLE DELINEATOR POST-W 06417 EACH 775.00 775.000 155.000 155.000 22.00 3,410.00
1670 FLEXIBLE DELINEATOR POST-Y 06418 EACH 100.00 100.000 38.000 38.000 22.00 836.00
1680 OSS ALUMINUM 70 FT TRUSS 06426 EACH 2.00 2.000 2.000 2.000 33,061.00 66,122.00
1710 REMOVE SIGN SUPPORT BEAM 06451 EACH 39.00 39.000 40.000 40.000 110.00 4,400.00
1720 CLASS A CONCRETE FOR SIGNS 06490 CUYD 297.20 297.200 297.200 297.200 300.00 89,160.00
1730 STEEL REINFORCEMENT FOR SIGNS 06491 LB 21,681.00 21,681.000 21,681.000 21,681.000 1.25 27,101.25
1740 OSS ALUMINUM TRUSS-144' SPECIAL 20416ED EACH 2.00 2.000 2.000 2.000 67,850.00 135,700.00
1750 REMOVE & RELOCATE SIGNS 20418ED EACH 6.00 6.000 13.000 13.000 386.50 5,024.50
1760 ROADWAY CROSS SECTION 20419ED EACH 9.00 9.000 0.000 0.000 300.00 0.00
Project D025006404124 Fed/State Project Number IM-NH 64-5(62)94 Category 0004 BRIDGE
1770 STRUCTURE GRANULAR BACKFILL 02231 CUYD 542.00 903.700 415.420 415.420 24.30 10,094.70
1780 REMOVE CONCRETE MASONRY 02403 CUYD 110.40 110.400 145.733 145.733 60.00 8,743.98
1790 MASONRY COATING 02998 SQYD 1,547.00 2,257.000 2,257.000 2,257.000 7.00 15,799.00
1800 ARMORED EDGE FOR CONCRETE 03299 LF 280.00 280.000 280.000 280.000 41.00 11,480.00
1810 STRUCTURE EXCAV-SOLID ROCK 08002 CUYD 144.00 144.000 141.710 141.710 40.00 5,668.40
1820 FOUNDATION PREPARATION 1244+26.10 08003 LS 1.00 1.000 1.000 1.000 3,500.00 3,500.00
1830 FOUNDATION PREPARATION 1279+81.61 08003 LS 1.00 1.000 1.000 1.000 800.00 800.00
1840 FOUNDATION PREPARATION 16+01.15 08003 LS 1.00 1.000 1.000 1.000 7,000.00 7,000.00
1850 FOUNDATION PREPARATION 49+99.86 08003 LS 1.00 1.000 1.000 1.000 5,000.00 5,000.00
1860 RETAINING WALL 08018 SQFT 12,174.00 12,174.000 10,432.000 10,432.000 39.00 406,848.00
1870 CRUSHED AGGREGATE SLOPE PROT 08020 TON 706.00 706.000 902.060 902.060 19.56 17,644.29
1880 TEST PILES 08033 LF 86.00 86.000 90.000 90.000 45.00 4,050.00
1890 PILES-STEEL HP14X89 08051 LF 731.00 731.000 730.570 730.570 45.00 32,875.65
1900 PILE POINTS-14 INCH 08095 EACH 38.00 38.000 38.000 38.000 100.00 3,800.00
1910 CONCRETE-CLASS A 08100 CUYD 1,243.40 1,243.400 1,243.400 1,243.400 322.00 400,374.80
1920 CONCRETE-CLASS AA 08104 CUYD 1,329.20 1,329.200 1,329.200 1,329.200 322.00 428,002.40
1930 STEEL REINFORCEMENT 08150 LB 248,521.00 248,521.000 248,521.000 248,521.000 0.77 191,361.17
1940 STEEL REINF-EPOXY COATED 08151 LB 365,701.00 365,701.000 365,701.000 365,701.000 0.89 325,473.89
1950 ELECTRICAL CONDUIT 08269 LS 1.00 1.000 1.000 1.000 18,000.00 18,000.00
1955 LOW FLOW DIVERSION CURB STA 16+01.15 08410 LS 1.00 1.000 1.000 1.000 2,200.00 2,200.00
1960 LOW FLOW DIVERSION CURB STA 1244+26.10 08410 LS 1.00 1.000 1.000 1.000 2,200.00 2,200.00
1970 PRECAST PC I BEAM TYPE 5 08636 LF 4,431.30 4,431.300 4,431.300 4,431.300 238.00 1,054,649.40
8005 QC FOR STRUCTURAL AND NONSTRUCTURAL CONC 20178ES113 LS 0.00 1.000 1.000 1.000 126,600.00 126,600.00
8006 FLOWABLE FILL 02220 CUYD 0.00 254.000 127.000 127.000 94.60 12,014.20
Project D025006404124 Fed/State Project Number IM-NH 64-5(62)94 Category 0005 SIGNALIZATION
1980 CONDUIT-1 1/4 INCH 04793 LF 411.00 411.000 230.000 230.000 3.00 690.00
1990 CONDUIT-2 INCH 04795 LF 679.00 679.000 516.000 516.000 6.00 3,096.00
2000 JUNCTION BOX TYPE B 04811 EACH 15.00 15.000 17.000 17.000 500.00 8,500.00
2010 TRENCHING AND BACKFILLING 04820 LF 886.00 886.000 716.000 716.000 3.00 2,148.00
2020 LOOP WIRE 04830 LF 14,422.00 14,422.000 14,500.000 14,500.000 0.50 7,250.00
2030 CABLE-NO. 14/5C 04844 LF 5,488.00 5,488.000 5,485.000 5,485.000 0.50 2,742.50
2040 CABLE-NO. 14/1 PAIR 04850 LF 14,097.00 14,097.000 14,710.000 14,710.000 0.50 7,355.00
2050 POLE 45 FT WOODEN 04873 EACH 2.00 2.000 2.000 2.000 600.00 1,200.00
2060 SIGNAL PEDESTAL 04882 EACH 1.00 1.000 1.000 1.000 600.00 600.00
2070 ANCHOR 04884 EACH 4.00 4.000 4.000 4.000 200.00 800.00
2080 MESSENGER-10800 LB 04885 LF 2,399.00 2,399.000 2,423.000 2,423.000 5.00 12,115.00
2090 LOOP SAW SLOT AND FILL 04895 LF 5,052.00 5,052.000 4,913.000 4,913.000 6.00 29,478.00
2100 PEDESTRIAN DETECTOR 04900 EACH 2.00 2.000 2.000 2.000 150.00 300.00
2110 INSTALL CONTROLLER TYPE 170 04931 EACH 4.00 4.000 4.000 4.000 3,000.00 12,000.00
2120 INSTALL STEEL STRAIN POLE 04932 EACH 14.00 14.000 14.000 14.000 3,000.00 42,000.00
2130 REMOVE SIGNAL EQUIPMENT 04950 EACH 1.00 1.000 1.000 1.000 1,000.00 1,000.00
2140 INSTALL SPAN MOUNTED SIGN 06472 EACH 1.00 1.000 1.000 1.000 100.00 100.00
2150 INSTALL PEDESTRIAN HEAD-LED 20093ES835 EACH 2.00 2.000 2.000 2.000 100.00 200.00
2160 TEMP RELOCATION OF SIGNAL HEAD 20094ES835 EACH 15.00 15.000 18.000 18.000 50.00 900.00
2170 INSTALL LED SIGNAL-3 SECTION 20188ES835 EACH 38.00 38.000 36.000 36.000 100.00 3,600.00
2180 INSTALL LED SIGNAL-5 SECTION 20189ES835 EACH 1.00 1.000 1.000 1.000 100.00 100.00
2190 INSTALL LED SIGNAL- 4 SECTION 20266ES835 EACH 2.00 2.000 2.000 2.000 100.00 200.00
2200 INSTALL MASTER CONTROLLER 20389ES835 EACH 1.00 1.000 1.000 1.000 3,000.00 3,000.00
2210 INSTALL COORDINATING UNIT 20390ES835 EACH 4.00 4.000 4.000 4.000 3,000.00 12,000.00
8018 EW~ Signal Strain Pole Foundation 10090NX LS 0.00 1.000 1.000 1.000 24,810.00 24,810.00
Project D025006404124 Fed/State Project Number IM-NH 64-5(62)94 Category 0006 LIGHTING
2220 POLE 40 FT MTG HT 04701 EACH 30.00 30.000 30.000 30.000 2,500.00 75,000.00
2230 POLE 120 FT MTG HT HIGH MAST 04714 EACH 5.00 5.000 5.000 5.000 15,000.00 75,000.00
2240 BRACKET C 04730 EACH 30.00 30.000 30.000 30.000 250.00 7,500.00
2250 POLE BASE 04740 EACH 4.00 4.000 4.000 4.000 800.00 3,200.00
2260 POLE BASE IN MEDIAN WALL 04741 EACH 33.00 33.000 34.000 34.000 1,400.00 47,600.00
2270 POLE BASE-HIGH MAST 04742 EACH 5.00 5.000 5.000 5.000 5,000.00 25,000.00
2280 TRANSFORMER BASE 04750 EACH 4.00 4.000 4.000 4.000 250.00 1,000.00
2290 POLE W/SECONDARY CONTROL EQUIP 04760 EACH 1.00 1.000 1.000 1.000 8,500.00 8,500.00
2300 LIGHTING CONTROL EQUIPMENT 04761 EACH 1.00 1.000 1.000 1.000 9,500.00 9,500.00
2310 HPS LUMINAIRE 400 WATT 04770 EACH 30.00 30.000 30.000 30.000 500.00 15,000.00
2320 HPS LUMINAIRE HIGH MAST 04773 EACH 26.00 26.000 26.000 26.000 650.00 16,900.00
2330 FUSED CONNECTOR KIT 04780 EACH 60.00 60.000 60.000 60.000 45.00 2,700.00
2340 CONDUIT-2 INCH 04795 LF 860.00 860.000 817.000 817.000 20.00 16,340.00
2350 CONDUIT-3 1/2 INCH 04798 LF 1,200.00 1,200.000 1,190.000 1,190.000 30.00 35,700.00
2360 MARKER 04800 EACH 10.00 10.000 10.000 10.000 200.00 2,000.00
2370 JUNCTION BOX-ELECTRICAL 04810 EACH 13.00 13.000 11.000 11.000 400.00 4,400.00
2380 TRENCHING AND BACKFILLING 04820 LF 5,285.00 5,285.000 5,157.000 5,157.000 5.00 25,785.00
2390 WIRE-NO. 12 04832 LF 2,400.00 2,400.000 2,700.000 2,700.000 0.50 1,350.00
2400 WIRE-NO. 2 04836 LF 18,800.00 18,800.000 16,144.000 16,144.000 1.25 20,180.00
2410 CABLE-NO. 8/3C DUCTED 04860 LF 3,010.00 3,010.000 3,337.000 3,337.000 2.00 6,674.00
2420 CABLE-NO. 2/3C DUCTED 04863 LF 3,460.00 3,460.000 3,400.000 3,400.000 4.00 13,600.00
2430 REMOVE LIGHTING 04940 LS 1.00 1.000 1.000 1.000 12,000.00 12,000.00
2440 JUNCTION BOX TYPE A 20391ES835 EACH 6.00 6.000 5.000 5.000 1,000.00 5,000.00
2450 JUNCTION BOX TYPE C 20392ES835 EACH 2.00 2.000 1.000 1.000 1,500.00 1,500.00
2460 MAINTAIN EXIST LIGHTING OR EQUIVALENT 20393ES835 LS 1.00 1.000 1.000 1.000 19,593.00 19,593.00
2470 PVC CONDUIT-3" IN MEDIAN BARRIER WALL 20394ES835 LF 10,290.00 10,290.000 9,819.000 9,819.000 3.05 29,947.95
8019 EW~ Lighting Pole Mounting Plate 10094NX EACH 0.00 0.000 0.000 0.000 695.00 0.00
8022 EW~ Median Lighting Pole Mounting Plate 10094NX EACH 0.00 26.000 26.000 26.000 835.00 21,710.00
Project D025006404124 Fed/State Project Number IM-NH 64-5(62)94 Category 0007 WATERLINE
2480 STEEL ENCASEMENT PIPE-20 INCH 01076 LF 140.00 140.000 140.000 140.000 125.00 17,500.00
2490 STEEL ENCASEMENT PIPE-24 INCH 01081 LF 1,266.00 1,266.000 1,180.000 1,180.000 120.00 141,600.00
2500 DUCTILE IRON PIPE-10 INCH 01097 LF 208.00 208.000 306.000 306.000 80.00 24,480.00
2510 DUCTILE IRON PIPE-12 INCH 01099 LF 2,070.00 2,070.000 2,033.000 2,033.000 90.00 182,970.00
2520 REMOVE PIPE 01310 LF 1,800.00 1,800.000 1,230.000 1,230.000 8.50 10,455.00
2530 REMOVE & RESET FIRE HYDRANT 02605 EACH 1.00 1.000 2.000 2.000 2,500.00 5,000.00
2540 FIRE HYDRANT 02606 EACH 4.00 4.000 4.000 4.000 3,000.00 12,000.00
2550 COPPER PIPE-1 INCH 03361 LF 90.00 90.000 300.000 300.000 15.00 4,500.00
2560 PVC PIPE-2 INCH 03381 LF 50.00 50.000 80.000 80.000 15.50 1,240.00
2570 RECONNECT SERVICE 03437 EACH 6.00 6.000 8.000 8.000 700.00 5,600.00
2580 TIE-IN TO EXISTING WATER LINE 03460 EACH 4.00 4.000 3.000 3.000 5,750.00 17,250.00
2590 GATE VALVE-12 INCH 03532 EACH 2.00 2.000 3.000 3.000 1,600.00 4,800.00
2600 TAPPING SLEEVE & VALVE 03551 EACH 4.00 4.000 3.000 3.000 2,885.00 8,655.00
2610 DUCTILE IRON REDUCER-10" X 12" 20420EC EACH 1.00 1.000 1.000 1.000 425.00 425.00
2620 DUCTILE IRON TEE-12" X 12" X 6" 20421EC EACH 1.00 1.000 1.000 1.000 535.00 535.00
8000 PVC PIPE-6 INCH 03385 LF 0.00 1,925.000 1,686.000 1,686.000 10.60 17,871.60
8001 TAPPING SLEEVE & VALVE TAPPING SLEEVE AND VALVE 6 X 6 03551 EACH 0.00 1.000 1.000 1.000 1,705.00 1,705.00
8002 TAPPING SLEEVE & VALVE TAPPING SLEEVE AND VALVE 10 X 6 03551 EACH 0.00 1.000 1.000 1.000 2,770.00 2,770.00
8003 RELOCATE SERVICE RELOCATE TEMPORARY SERVICE 20151EC EACH 0.00 3.000 4.000 4.000 790.00 3,160.00
8004 RELOCATE FIRE HYDRANT FIRE HYDRANT TEMPORARY 03433 EACH 0.00 2.000 2.000 2.000 2,500.00 5,000.00
Project D025006404124 Fed/State Project Number IM-NH 64-5(62)94 Category 0008 SEWER
2630 DUCTILE IRON PIPE-8 INCH 01095 LF 1,931.00 1,931.000 1,899.000 1,899.000 90.00 170,910.00
2640 DUCTILE IRON PIPE-16 INCH 01103 LF 878.00 878.000 878.000 878.000 120.00 105,360.00
2650 STEEL ENCASEMENT PIPE-16 INCH 01073 LF 830.00 830.000 842.000 842.000 85.00 71,570.00
2660 REMOVE PIPE 01310 LF 2,724.00 2,724.000 1,826.000 1,826.000 14.00 25,564.00
2670 REMOVE MANHOLE 01787 EACH 12.00 12.000 11.000 11.000 500.00 5,500.00
2680 SANITARY SEWER MANHOLE 01799 EACH 12.00 12.000 13.000 13.000 3,000.00 39,000.00
2690 PVC PIPE-6 INCH 03385 LF 230.00 230.000 165.000 165.000 55.00 9,075.00
2700 PVC PIPE-8 INCH 03387 LF 1,066.00 1,066.000 1,081.000 1,081.000 60.00 64,860.00
2710 TIE-IN 03479 EACH 12.00 12.000 13.000 13.000 2,800.00 36,400.00
2720 CONCRETE ENCASEMENT 20057ES601 LF 185.00 185.000 182.000 182.000 35.00 6,370.00
2730 CONCRETE CAP 20097ES601 LF 50.00 50.000 0.000 0.000 25.00 0.00
2740 STEEL ENCASEMENT PIPE-32" 20472EC LF 154.00 154.000 154.000 154.000 250.00 38,500.00
2760 DROP MANHOLE PRECAST INSIDE 20240ES408 EACH 1.00 1.000 3.000 3.000 3,000.00 9,000.00
2770 DROP MANHOLE PRECAST OUTSIDE 20240ES408 EACH 8.00 8.000 6.000 6.000 5,000.00 30,000.00
2780 PLUG MANHOLE 20242ED EACH 8.00 8.000 4.000 4.000 1,000.00 4,000.00
2790 PAVEMENT RESTORATION 20422EC SQYD 360.00 360.000 360.000 360.000 30.00 10,800.00
2800 WATERTIGHT FRAME AND LID 20423EC EACH 4.00 4.000 5.000 5.000 345.00 1,725.00
2810 CONNECT TO EXIST MANHOLE 20424EC EACH 2.00 2.000 2.000 2.000 1,500.00 3,000.00
2820 ABANDON MANHOLE 20425ED EACH 5.00 5.000 6.000 6.000 250.00 1,500.00
2830 SANITARY SEWER CLEANOUT-2 WAY 20426EC EACH 2.00 2.000 2.000 2.000 585.00 1,170.00
2840 DIP GRAVITY SEWER-30" 20427EC LF 256.00 256.000 247.000 247.000 200.00 49,400.00
2850 DIP GRAVITY SEWER-36" 20428EC LF 150.00 150.000 139.000 139.000 255.00 35,445.00
2860 STEEL ENCASEMENT PIPE-48" 20429EC LF 166.00 166.000 152.000 152.000 270.00 41,040.00
Project D025006404124 Fed/State Project Number IM-NH 64-5(62)94 Category 0009 DEMOBILIZATION
2870 MOBILIZATION 02568 LS 1.00 1.000 1.000 1.000 645,000.00 645,000.00
2880 DEMOBILIZATION 02569 LS 1.00 1.000 0.250 0.750 1.000 400,000.00 100,000.00 400,000.00
8035 LIQUIDATED DAMAGES LD 10111NS DOLL 0.00 0.001 -52,000.000 -52,000.000 1.00 -52,000.00
Project D025006404124 Fed/State Project Number IM-NH 64-5(62)94 Category 0010 SIGNING-BASE GALV STEEL ALT
1620 GMSS GALV STEEL TYPE A 06400 LB 17,110.00 17,110.000 14,887.170 14,887.170 1.27 18,906.70
1700 GMSS GALV STEEL TYPE B 06440 LB 18,002.00 18,002.000 15,783.000 15,783.000 1.57 24,779.31
Project D025006404124 Fed/State Project Number IM-NH 64-5(62)94 Category 0012 SIGNING-SIGN MATERIAL ALUM
2890 SBM ALUMINUM PANEL SIGNS 06405 SQFT 3,880.00 3,880.000 4,013.500 4,013.500 13.15 52,777.52
2900 SBM ALUM SHEET SIGNS .080 INCH 06406 SQFT 148.00 148.000 210.100 210.100 7.75 1,628.27
2910 SBM ALUM SHEET SIGNS .125 INCH 06407 SQFT 505.00 505.000 534.750 534.750 8.95 4,786.01
Project D025006404124 Fed/State Project Number IM-NH 64-5(62)94 Category 0014 TRAINEES
2940 TRAINEE PAYMENT REIMBURSEMENT 1 CLASS A OR B OPERATOR 02742 HOUR 1,600.00 1,600.000 1,000.000 1,000.000 1.00 1,000.00
2950 TRAINEE PAYMENT REIMBURSEMENT 1 CARPENTER 02742 HOUR 1,400.00 1,400.000 1,257.000 1,257.000 1.00 1,257.00

SUBTOT

$100,058.33

$29,216,518.34
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT

1970-1-0I

 STOCKPILED BRIDGE BEAMS

LF

2,084.00 0006 $176.900000 $368,659.60

2220-1-0I

 40' MTG HT Poles

EACH

30.00 0019 $1090.171660 $32,705.14

2230-1-0I

 120' High Mast Poles & Anchor Bolts

EACH

5.00 0019 $15494.668000 $77,473.34

2240-1-0I

 40' MTG HT Pole Arms

EACH

30.00 0019 $204.305000 $6,129.15

2310-1-0I

 400w Lighting

EACH

30.00 0019 $861.689660 $25,850.68

2320-1-0I

 1000w Lighting

EACH

26.00 0019 $861.689610 $22,403.92

1860-1-0I

 Deleted Retaining Wall Panels

SQFT

714.40 0020 $12.560000 $8,972.86

1970-1-0A

 STOCKPILED BRIDGE BEAMS

LF

2,084.00 0013 $176.900000 $-368,659.60

2230-1-0A

 120' High Mast Poles & Anchor Bolts

EACH

5.00 0026 $15494.668000 $-77,473.34

2320-1-0A

 1000w Lighting

EACH

26.00 0028 $861.689610 $-22,403.92

2220-1-0A

 40' MTG HT Poles

EACH

30.00 0046 $1090.171660 $-32,705.14

2240-1-0A

 40' MTG HT Pole Arms

EACH

30.00 0046 $204.305000 $-6,129.15

2310-1-0A

 400w Lighting

EACH

30.00 0046 $861.689660 $-25,850.68

1860-10C

 Deleted Retaining Wall Panels

SQFT

0.00 0045 $12.559994 $-8,972.86
SUBTOT

$0.00

 

 

 

Project D025006404125 Fed/State Project Number FD04 025 0064 094-095 Category 0001 NON-PARTICIPATING
LINE ITEM NUMBER ITEM DESCRIPTION ITEM NO. UNIT PLAN QTY CURRENT QUANTITY QUANTITY PAID THIS EST QUANTITY PAID PREV. EST QUANTITY PAID TO DATE UNIT PRICE AMOUNT PAID THIS EST AMOUNT PAID TO DATE
8015 REIMBURSEMENT Deleted MSE Wall 10299N DOLL 0.00 8,973.580 8,973.580 8,973.580 1.00 8,973.58
Project D025006404125 Fed/State Project Number FD04 025 0064 094-095 Category 0015 NON PARTICIPATING ADDED 11/16/07
8035 FUEL ADJUSTMENT NON PARTICIPATING 10020NS DOLL 0.00 288,555.510 23.410 289,602.360 289,625.770 1.00 23.41 289,625.77
8036 ASPHALT ADJUSTMENT NON PARTICIPATING 10030NS DOLL 0.00 120,053.900 -1,281.840 63,333.640 62,051.800 1.00 -1,281.84 62,051.80

SUBTOT

$-1,258.43

$29,577,169.49
LNNBR STOCKPILE ADJUSTMENTS

UNIT

ADJ. QUANTITY

EST NBR

 UNIT PRICE

ADJUSTED AMOUNT
SUBTOT

$0.00